Census Compare against
United States Alabama Arizona Arkansas California Colorado Connecticut Delaware District of Columbia Florida Georgia Hawaii Idaho Illinois Indiana Iowa Kansas Kentucky Louisiana Maine Maryland Massachusetts Michigan Minnesota Mississippi Missouri Montana Nebraska Nevada New Hampshire New Jersey New Mexico New York North Carolina North Dakota Ohio Oklahoma Oregon Pennsylvania Rhode Island South Carolina South Dakota Tennessee Texas Utah Vermont Virginia Washington West Virginia Wisconsin Wyoming Licensed beds Occupancy, % Per patient day Net revenue per patient day, $ All payers, after contractual allowances. Operating expense per patient day, $ Before rent, interest, depreciation and the management fee. Management fee, % of revenue Underwriting usually charges a market fee even if you self-manage. Replacement reserve, $ per bed per year Building cost and value Annual rent, $ If the operator leases the building. Leave 0 if owned. Cap rate, % Your assumption or your broker's. No public source sets it. Debt Loan amount, $ Leave 0 to see what the building supports. Interest rate, % Amortization, years Every input starts as an example. Replace them with your T-12 (trailing 12 months).